Skip to content
FREEHOLT←Back to Freeholt
CountriesCalculatorsHow it worksPricing
Log in
Sign up

A quick estimate of your portfolio's goal year

Rough figures are fine. The same engine that runs the full product prices them under one indicative tax rate.

Try it: your future, and the year you reach your goal.

This example portfolio would cover its income goal from

Income goal
2035
age 47

About 9 years away, when your passive income passes your 60,000 a year goal, which itself rises with the inflation you have drawn.

Net worth goal
2032age 44
Against a goal of 2,500,000.

Example figures

Use the same currency for every figure here.

Rough on purpose: figures move in steps, and the full model takes exact ones.

1.5m
800k
7k
60k
-100k0100k200k300k20262031203620412046Income goal
Kept after taxSavings and retirementTax taken outLoss years
Model my own portfolio

The full model starts fresh and asks for each property, loan and account in turn.

No bank login. What is not modelled is stated. Your data is yours to export or delete. Security and privacy

▸Adjust assumptions
Term
05m10m20262031203620412046Net worth goal2032
Property equityInvestmentsRetirement
Your goal
2.5m
38
Market
Property
18k
Investments
150k
12k
Retirement fund
150k
10k
Rates and tax
5.2
3.0
4.5
3.0
6.0
30.0
0

A rough estimate, not advice. Rent growth, property growth, investment returns and the loan rate are drawn year by year instead of held at one figure, the loan pays down over 24 years, running costs rise with inflation, what the property clears after tax is banked into savings and earns that same return, the retirement fund unlocks at 65 and pays out at a 4% rate, and tax is one indicative rate on rent after costs and interest. The year is worked out once from the figures above rather than sampled from a range, so the same figures always give the same year.

How this is worked out

One indicative marginal rate on the rent left after running costs and loan interest, with a loss carried forward against later profit. Tax country by country comes with the full planner.

Sign up free

The full model takes every property, loan and account, each taxed in its own country.

FREEHOLT
CountriesCalculatorsHow it worksPricingSecurity and privacyLog in

Free calculators and guides

Land tax calculator (Australia)Capital gains calculator, old and new rules from 1 July 2027 (Australia)Superannuation and SMSF property comparison (Australia)Negative gearing explained (Australia)Rental income tax by country (Worldwide)

Freeholt is a calculator based on the information you provide. It is not financial, tax or legal advice. Please consult a licensed professional.

Terms of Service · Privacy Policy · Refunds · © 2026 Freeholt

For advisers and firms: DPA and MSA